Dunn County Board of Supervisors Proposed 2023 Budget Overview

 
Dunn County Board of Supervisors
Proposed 2023 Budget
 
Department of Administration
October 19
, 2022
 
Objectives
 
Overview of County Levy limit and debt
Overview of County general fund balance
Review of Dunn County’s proposed 2023 budget
Executive Committee’s Directive
Proposed Budget summary
Executive Committee Recommendation
 
Levy Limit & Debt
 
Levy Limit:
Preliminary levy limit of 
$23,517,394
 is an increase of
$1,004,046 
from 2022 budget
Debt:
Outstanding debt as of 12/31/2021 = $32,995,000
General obligation debt is 
17.2%
 of the County’s overall
debt limit of $191,830,255
Unused debt of 
$158,835,255
Standard & Poor (S&P) Global Rating:
 AA/Stable
 
Sources:
CLA (2022). 
Dunn County, Wisconsin Executive Audit Report, December 31,2021
S&P (2022). 
Dunn County, Wisconsin; General Obligation Rating Report
 
Dunn County Fund Balance
as of December 31,2021
 
 
 
General Fund Balance: 
$17,223,531
Increase of $4,888,765 from 2020
 
Percentage of unassigned fund balance to general fund
expenditures: 
60.6%
Recommended by Government Finance Officers Association
(GFOA) 
25-33%
 
Source: CLA (2022). 
Dunn County, Wisconsin Executive Audit Report, December 31,2021
 
 
 
Executive Committee Directive
 
Decrease the original proposed 2023 budget deficit of
$4,753,063 by 
$250,000
 
Management Actions Taken:
Eliminated one position request at the Sheriff’s Office
Eliminated one vacant position in Administration
Updated State revenues and operating expenses based on currently
available data
Analyzed all vacant positions’ eligible health benefits: Applied
enrollment ratios based on current trends: 60% family, 25% single,
and 15% will not elect
Vacancy ratio from: 2% ($889,178) to 2.82% ($1,252,415). Currently
trending at 6%
Decreased overall staffing cost by transitioning contracted personnel
to County (i.e., Facilities & Transit)
 
Dunn County Proposed Budget
 
 
 
Executive Committee Board Action
 
2
0
2
3
 
p
r
o
p
o
s
e
d
 
b
u
d
g
e
t
 
a
m
o
u
n
t
 
n
e
e
d
e
d
 
t
o
 
b
a
l
a
n
c
e
 
$
3
,
2
3
3
,
3
0
1
 
 
Apply $2,330,847 of fund balance towards increase in salary
& fringe and for new position requests
Issue debt of $902,454
Impact on the Fund Balance to the proposed budget
expenditures is an approximate ratio of 
52.55%
 from 60.6%
in 2021
Impact on the General Obligation Debt to Debt Limitation to
approximate rate of 
17.72%
*
 
from 17.20% in 2021
 
 
 
 
Debt Analysis
 
Issue debt of $1M in 2024
Slide Note
Embed
Share

Overview of the Dunn County Board of Supervisors Proposed 2023 Budget including details on County Levy Limit, Debt, General Fund Balance, Executive Committee's Directive, and Proposed Budget Summary. It discusses the Levy Limit increase and current debt status, General Fund Balance update, management actions taken to decrease the budget deficit, and revenue & expenses breakdown of the proposed budget.


Uploaded on Aug 06, 2024 | 1 Views


Download Presentation

Please find below an Image/Link to download the presentation.

The content on the website is provided AS IS for your information and personal use only. It may not be sold, licensed, or shared on other websites without obtaining consent from the author. Download presentation by click this link. If you encounter any issues during the download, it is possible that the publisher has removed the file from their server.

E N D

Presentation Transcript


  1. Dunn County Board of Supervisors Proposed 2023 Budget Department of Administration October 19, 2022

  2. Objectives Overview of County Levy limit and debt Overview of County general fund balance Review of Dunn County s proposed 2023 budget Executive Committee s Directive Proposed Budget summary Executive Committee Recommendation

  3. Levy Limit & Debt Levy Limit: Preliminary levy limit of $23,517,394 is an increase of $1,004,046 from 2022 budget Debt: Outstanding debt as of 12/31/2021 = $32,995,000 General obligation debt is 17.2%of the County s overall debt limit of $191,830,255 Unused debt of $158,835,255 Standard & Poor (S&P) Global Rating: AA/Stable Sources: CLA (2022). Dunn County, Wisconsin Executive Audit Report, December 31,2021 S&P (2022). Dunn County, Wisconsin; General Obligation Rating Report

  4. Dunn County Fund Balance as of December 31,2021 General Fund Balance: $17,223,531 Increase of $4,888,765 from 2020 Percentage of unassigned fund balance to general fund expenditures: 60.6% Recommended by Government Finance Officers Association (GFOA) 25-33% Source: CLA (2022). Dunn County, Wisconsin Executive Audit Report, December 31,2021

  5. Executive Committee Directive Decrease the original proposed 2023 budget deficit of $4,753,063 by $250,000 Management Actions Taken: Eliminated one position request at the Sheriff s Office Eliminated one vacant position in Administration Updated State revenues and operating expenses based on currently available data Analyzed all vacant positions eligible health benefits: Applied enrollment ratios based on current trends: 60% family, 25% single, and 15% will not elect Vacancy ratio from: 2% ($889,178) to 2.82% ($1,252,415). Currently trending at 6% Decreased overall staffing cost by transitioning contracted personnel to County (i.e., Facilities & Transit)

  6. Dunn County Proposed Budget 10/12/2022 Revenue Levy Sales Use Tax Vehicle Registration Fees ARPA State & Federal Allocations Billable Services & Fees Other (i.e., donations, asset sales, forfeitures, interest) 24,345,291 4,972,013 737,200 3,716,522 18,499,322 36,439,961 3,836,444 $92,546,752 Total Expenses Wages & Fringes (includes new position requests) CIP Operations Debt Obligation 44,123,223 3,005,790 40,252,263 5,165,476 $92,546,752 Total

  7. Executive Committee Board Action 2023 proposed budget amount needed to balance $3,233,301 Apply $2,330,847 of fund balance towards increase in salary & fringe and for new position requests Issue debt of $902,454 Impact on the Fund Balance to the proposed budget expenditures is an approximate ratio of 52.55% from 60.6% in 2021 Impact on the General Obligation Debt to Debt Limitation to approximate rate of 17.72%* from 17.20% in 2021

  8. Debt Analysis Issue debt of $1M in 2024

More Related Content

giItT1WQy@!-/#giItT1WQy@!-/#giItT1WQy@!-/#giItT1WQy@!-/#giItT1WQy@!-/#giItT1WQy@!-/#giItT1WQy@!-/#