Village of Homer Proposed Budget for Fiscal Year Ending 2023
The Village of Homer's proposed budget for the fiscal year ending 2023 includes detailed financial allocations for the Sewer Fund, Water Fund, and General Fund. The budget outlines expenditures, revenues, and key expenses such as waste water treatment plant services and water line repairs. The budget aims to ensure efficient management of funds for essential services and infrastructure development.
Uploaded on Sep 29, 2024 | 0 Views
Download Presentation
Please find below an Image/Link to download the presentation.
The content on the website is provided AS IS for your information and personal use only. It may not be sold, licensed, or shared on other websites without obtaining consent from the author. Download presentation by click this link. If you encounter any issues during the download, it is possible that the publisher has removed the file from their server.
E N D
Presentation Transcript
Village of Homer Proposed Budget F/Y E 2023 By: Tanya DiGennaro
Sewer Fund 2023/2024 Budget- Expenditures $700,000.00 $600,000.00 $500,000.00 $400,000.00 $300,000.00 $200,000.00 $100,000.00 $- General Government Support Home and Community Services Employee Benefits Debt Service Budget Expenditure
Sewer Fund 2023/2024 Budget- Revenue $700,000.00 $600,000.00 $500,000.00 $400,000.00 $300,000.00 $200,000.00 $100,000.00 $- Special Assessment Sewer Rents/ Penalties Intergovernmental Charges Use of Money Budget Expenditure
Sewer Fund Notes Proposed Budget 2023- 2024 Revenue and expenditures total $677,220 each Largest expense is projected to be waste water treatment plant services for $348,000 Under sewer rates, sewer rents are projected to be $580,000 with Governmental users being charged approximately $85,500
Water Fund 2023/2024 Budget- Expenditures $350,000.00 $300,000.00 $250,000.00 $200,000.00 $150,000.00 $100,000.00 $50,000.00 $- General Government Support Home and Community Services Employee Benefits Debt Service Budget Expenditure
Water Fund 2022/2023 Budget- Revenue 400000 350000 300000 250000 200000 150000 100000 50000 0 Special Assessments Home and Community Services Use of Money Budget
Water Fund Notes Proposed Budget 2023- 2024 Expenditures total $419,505 Revenue totals $399,400 Using savings of $20,105, if needed, for water line repairs South Main from ramp off of 81 to parking lot at Albany International North Main from Factory Brook Bridge to Braeside Largest revenue is metered water sales for $348,000
General Fund 2023/2024 Budget- Expenditures $5,000,000.00 $4,500,000.00 $4,000,000.00 $3,500,000.00 $3,000,000.00 $2,500,000.00 $2,000,000.00 $1,500,000.00 $1,000,000.00 $500,000.00 $- General Government Support Public Safety Transportation Culture and Recreation Home and Community Services Employee Benefits Debt Service Budget Expenditure
General Fund 2023/2024 Budget- Revenue and Reserves 1600000 1400000 1200000 1000000 800000 600000 400000 200000 0 Budget Expenditure
General Fund Proposed Budget Notes 2023- 2024 Total expenditures is $3,788,766 Total Revenue projected is $3,660,633 Total Reserves projected is $128,133 Reserves: $10,000 from Arpa Funds for softball backstop $52,913 for Route 11 from Cortlandville to help create park from municipal property reserve $14,500 machinery reserves for a lawn mower from sale of equipment for DPW $14,500 cemetery reserves for a lawn mower from sale of equipment $16,220 on fire station debt from savings $15,000 for softball backstop and foul ball line from recreation reserves.
General Fund Proposed Budget Notes 2023- 2024 Included Expenditures: Replacement of police vehicle based on maintenance plan Continue purchasing 10 pairs of turnout gear and depositing $139,000 in reserves for future fire truck replacement, fire truck repairs, or personal protective gear replacement Final debt payment of fire truck Continue work on various projects: Dam, replacing sidewalks, working on Route 11 properties, to create park, codebook, comp plan
General Fund Proposed Budget Notes 2023- 2024 Included Expenditures: Continued contracts for recreation with Town of Homer and Cortlandville Beautification funds for Main Street and Route 281 Chip funds at previous year s level with matching revenue to repair roads Creating backstop for softball with foul ball line netting Purchasing new mowers for DPW and Cemetery Water line repairs for South Main Street from 81 ramp to the parking lot of Albany International and North Main Street from Factory Brook Bridge to Braeside Upgrades in the summer on water/sewer billing system and general fund revenue collections
Taxable Figures per $1,000 Taxable Figures 9.8 9.6 9.4 9.2 9 8.8 8.6 Homer/Cortlandville Homer/Homer 2022-2023 Tax Rate 2023-2024 Tax Rate2